Border Sands LLC
How we got $2.5M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BORDER SANDS LLC this business | $2.2M | — |
| Miller Sand & Gravel Ardmore | $3.1M | 42.3 mi |
| MCREYNOLDS SAND & GRAVEL, LLC Ardmore · 4 employees | $3.3M | 44.3 mi |
| Heidelberg Materials Davis | $9.2M | 47.7 mi |
| Martin Marietta - Davis Quarry Davis | $3.1M | 48.8 mi |
| Martin Marietta - Washita Quarry Davis | $3.1M | 51.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $663K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 8% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.5M – $3.9M |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $498K – $862K |
| Industry (NAICS) | Construction Sand and Gravel Mining (212321) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $51K | 4 |
About Border Sands LLC
Border Sands LLC is a construction sand and gravel mining company in Terral, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $663K of EBITDA. It has about 4 employees. Its estimated business value is $2.5M (likely range $1.5M–$3.9M).
Common questions
- Who owns Border Sands LLC?
- The owner of Border Sands LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Border Sands LLC make?
- SeeBITDA estimates Border Sands LLC's annual revenue at about $2.2M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Border Sands LLC worth?
- About $2.5M, roughly 3.8× its estimated EBITDA of $663K, typical for a construction sand and gravel mining company its size. Likely range: $1.5M–$3.9M.
- How many employees does Border Sands LLC have?
- About 4, as reported on its PPP loan.