Br Oil LLC
How we got $5.2M
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BR OIL LLC this business | $5.0M | — |
| STERLING PRODUCTION COMPANY LLC Claremore · 2 employees | $6.2M | 0.4 mi |
| F & G MANAGEMENT LLC Claremore · 1 employees | $3.1M | 12.2 mi |
| ELCO RESOURCES LLC Owasso · 1 employees | $3.1M | 14.5 mi |
| RAPTOR RESOURCES LLC Owasso · 3 employees | $9.3M | 14.5 mi |
| DEAD FERN RESOURCES, INC Owasso · 7 employees | $27.5M | 14.7 mi |
| CHRISTOPHER D HENDERSON Owasso · 2 employees | $4.4M | 14.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.0M |
| Estimate: the two combined (geometric mean) | $5.0M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $1.4M |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 4% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $5.2M |
| Multiple for this size and industry | 3.8× |
| Value range | $3.1M – $8.2M |
| Revenue range | $3.7M – $6.5M |
| EBITDA range | $1.0M – $1.8M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Bank of Oklahoma PPP 2021 | All 137 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/26/2021 | first | $26K | 2 |
About Br Oil LLC
Br Oil LLC is a crude petroleum extraction company in Claremore, Oklahoma. Its estimated annual revenue is about $5.0M, with roughly $1.4M of EBITDA. It has about 2 employees. Its estimated business value is $5.2M (likely range $3.1M–$8.2M).
Common questions
- Who owns Br Oil LLC?
- The owner of Br Oil LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Br Oil LLC make?
- SeeBITDA estimates Br Oil LLC's annual revenue at about $5.0M (likely between $3.7M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Br Oil LLC worth?
- About $5.2M, roughly 3.8× its estimated EBITDA of $1.4M, typical for a crude petroleum extraction company its size. Likely range: $3.1M–$8.2M.
- How many employees does Br Oil LLC have?
- About 2, as reported on its PPP loan.