Brannock Consulting LLC
How we got $360K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRANNOCK CONSULTING LLC this business | $457K | — |
| VANTAGE SERVICES LLC Arnett · 3 employees | $1.5M | 11.0 mi |
| DAY COUNTY SERVICES Arnett · 58 employees | $31.1M | 11.8 mi |
| BM POWER UP, INC. Gage · 4 employees | $3.0M | 14.5 mi |
| BAYLESS SALES & SERVICE, LLC Arnett · 7 employees | $3.2M | 16.2 mi |
| HIGH PLAINS LOGISTICS, LLC Gage · 1 employees | $556K | 21.9 mi |
| LX4, LLC Gage · 2 employees | $1.0M | 21.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $470K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $342K |
| Estimate: the two combined (geometric mean) | $457K |
| EBITDA margin (industry, adjusted for size) | 39% |
| EBITDA = revenue × margin | $180K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $360K |
| Multiple for this size and industry | 2× |
| Value range | $189K – $493K |
| Revenue range | $301K – $521K |
| EBITDA range | $118K – $205K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Stock Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Stock Exchange Bank PPP 2020, PPP 2021 | All 200 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $9K | 1 |
| 3/20/2021 | second | $9K | 1 |
About Brannock Consulting LLC
Brannock Consulting LLC is an oil & gas company in Shattuck, Oklahoma. Its estimated annual revenue is about $457K, with roughly $180K of EBITDA. It has about 1 employees. Its estimated business value is $360K (likely range $189K–$493K).
Common questions
- Who owns Brannock Consulting LLC?
- The owner of Brannock Consulting LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brannock Consulting LLC make?
- SeeBITDA estimates Brannock Consulting LLC's annual revenue at about $457K (likely between $301K and $521K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brannock Consulting LLC worth?
- About $360K, roughly 2× its estimated EBITDA of $180K, typical for a oil & gas company its size. Likely range: $189K–$493K.
- How many employees does Brannock Consulting LLC have?
- About 1, as reported on its PPP loan.