Cam Wizard LLC
How we got $159K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAM WIZARD LLC this business | $1.1M | — |
| TREASURE ELECTRONICS INC Tulsa · 5 employees | $1.9M | 10.6 mi |
| KDR ENTERPRISES, INC Tulsa · 5 employees | $2.1M | 10.6 mi |
| AUDIO ADVICE INC Tulsa · 12 employees | $5.3M | 11.0 mi |
| TEEL ELECTRONICS, LLC Claremore · 3 employees | $635K | 11.7 mi |
| APERTURES, INC. Tulsa · 2 employees | $655K | 11.9 mi |
| TAZZ CELLULAR LLC Tulsa · 1 employees | $301K | 12.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $637K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $79K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $159K |
| Multiple for this size and industry | 2× |
| Value range | $84K – $218K |
| Revenue range | $729K – $1.3M |
| EBITDA range | $52K – $91K |
| Industry (NAICS) | Retail Trade (443142) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank of OwassoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of Owasso PPP 2020, PPP 2021 | All 426 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $26K | 2 |
| 1/16/2021 | second | $30K | 2 |
About Cam Wizard LLC
Cam Wizard LLC is a retail trade company in Owasso, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $79K of EBITDA. It has about 2 employees. Its estimated business value is $159K (likely range $84K–$218K).
Common questions
- Who owns Cam Wizard LLC?
- The owner of Cam Wizard LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cam Wizard LLC make?
- SeeBITDA estimates Cam Wizard LLC's annual revenue at about $1.1M (likely between $729K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cam Wizard LLC worth?
- About $159K, roughly 2× its estimated EBITDA of $79K, typical for a retail trade company its size. Likely range: $84K–$218K.
- How many employees does Cam Wizard LLC have?
- About 2, as reported on its PPP loan.