Cargill Valve, LLC
How we got $2.2M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 7% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 15 | $3.6M |
| 2023 | Form 5500 | 11 | $2.6M |
| 2024 | Form 5500 | 14 | $3.4M |
| 2025 | Form 5500 | 14 | $3.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CARGILL VALVE, LLC this business | $5.0M | — |
| JACKSON PUMP & SUPPLY, INC. Drumright · 14 employees | $4.9M | 0.6 mi |
| PROGRESSIVE VALVE COMPANY Drumright · 2 employees | $690K | 2.5 mi |
| W&K OILFIELD REPAIR LLC Drumright · 3 employees | $1.2M | 3.1 mi |
| K AND W WELL SERVICE INC. Cushing · 43 employees | $17.3M | 9.4 mi |
| Global 7 Testing Cushing | $1.7M | 10.5 mi |
| Premier Safety Resources Cushing | $1.7M | 11.3 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.2M |
| Estimate: the two combined (geometric mean) | $5.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $572K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $3.0M |
| Revenue range | $3.3M – $5.7M |
| EBITDA range | $376K – $652K |
| Industry (NAICS) | Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance (811310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma Bank and Trust Company, BancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst 7(a) 2022 | All 7,048 borrowers → |
| Oklahoma Bank and Trust Company PPP 2020, PPP 2021 | All 72 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $124K | 15 |
| 1/17/2021 | second | $124K | 14 |
Public records
| Dec 2021 | 7(a) | $1.8M |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cargill Valve, LLC
Cargill Valve, LLC is a commercial and industrial machinery and equipment (except automotive and electronic) repair and maintenance company in Drumright, Oklahoma. Its estimated annual revenue is about $5.0M, with roughly $572K of EBITDA. It has about 14 employees. Its estimated business value is $2.2M (likely range $1.1M–$3.0M).
Common questions
- Who owns Cargill Valve, LLC?
- The owner of Cargill Valve, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cargill Valve, LLC make?
- SeeBITDA estimates Cargill Valve, LLC's annual revenue at about $5.0M (likely between $3.3M and $5.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cargill Valve, LLC worth?
- About $2.2M, roughly 3.8× its estimated EBITDA of $572K, typical for a commercial and industrial machinery and equipment (except automotive and electronic) repair and maintenance company its size. Likely range: $1.1M–$3.0M.
- How many employees does Cargill Valve, LLC have?
- About 14, from its 2025 retirement-plan filing.