Carpenter & Dupree Cattle Company LLC
How we got $423K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CARPENTER & DUPREE CATTLE COMPANY LLC this business | $993K | — |
| CARPENTER & DUPREE CATLE CO LLC Wister · 1 employees | $596K | 0.3 mi |
| THE ORIGINAL OKIE CATTLE COMPANY LLC Wister · 1 employees | $993K | 0.8 mi |
| SQUIRES FAMILY TRUST Red Oak · 1 employees | $357K | 13.1 mi |
| C N W LIVESTOCK LLC CO Howe · 1 employees | $743K | 16.3 mi |
| PETER AND JUDY DYCK FARMS Poteau · 4 employees | $2.9M | 18.9 mi |
| ZIMMERMAN LLC Poteau · 3 employees | $1.6M | 19.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $993K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $169K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $423K |
| Multiple for this size and industry | 2.5× |
| Value range | $223K – $579K |
| Revenue range | $653K – $1.1M |
| EBITDA range | $111K – $193K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingItria Ventures LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Itria Ventures LLC PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2021 | second | $21K | 1 |
About Carpenter & Dupree Cattle Company LLC
Carpenter & Dupree Cattle Company LLC is an agriculture, forestry, fishing company in Wister, Oklahoma. Its estimated annual revenue is about $993K, with roughly $169K of EBITDA. It has about 1 employees. Its estimated business value is $423K (likely range $223K–$579K).
Common questions
- Who owns Carpenter & Dupree Cattle Company LLC?
- The owner of Carpenter & Dupree Cattle Company LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Carpenter & Dupree Cattle Company LLC make?
- SeeBITDA estimates Carpenter & Dupree Cattle Company LLC's annual revenue at about $993K (likely between $653K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Carpenter & Dupree Cattle Company LLC worth?
- About $423K, roughly 2.5× its estimated EBITDA of $169K, typical for a agriculture, forestry, fishing company its size. Likely range: $223K–$579K.
- How many employees does Carpenter & Dupree Cattle Company LLC have?
- About 1, as reported on its PPP loan.