SeeBITDAOklahoma

Cheyenne Arapaho Business Development Corporation

Other Heavy and Civil Engineering Construction
  • 100 Red Moon Circle, Concho, OK (approx.)
Estimated valueMedium confidence
$2.3M
$1.2Mlikely range$3.1M
About 2.8× its yearly profit, typical for a company this size in its industry.
Revenue
$7.7M
a year
Profit (EBITDA)
$813K
11% of revenue
Employees
18
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $2.3M

Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.

18 employees × $428K each$7.7M
PPP payroll ÷ payroll's usual share of revenue$5.9M
Shown toward the top of its range×1.14
Revenue$7.7M
× 11% profit margin$813K
× 2.8 sale multiple = value$2.3M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 21% since 2020
$0$1.3M$2.6M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CHEYENNE ARAPAHO BUSINESS DEVELOPMENT CORPORATION
this business
$7.7M$813K—
JACK'S ROAD BORING, LLC
Yukon · 6 employees
$3.0M$387K13.1 mi
GRANITE EXCAVATION & CONSTRUCTION LLC
Yukon · 3 employees
$1.6M$214K13.4 mi
KINGFISHER CONSTRUCTION SERVICE CO.
Kingfisher · 26 employees
$15.2M$1.6M18.3 mi
FRANCIS ENTERPRISES CONSTRUCTION SERVICE INC
Kingfisher · 7 employees
$3.3M$432K19.6 mi
ARC ENGINEERING CONSULTANTS LLC
Edmond · 2 employees
$1.2M$179K21.4 mi
UNITED TRENCHING
Mustang · 18 employees
$8.8M$925K21.7 mi

The full calculation

Employees reported to the SBA18
Revenue from headcount (employees × revenue per employee for companies this size)$7.7M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$5.9M
Estimate: the two combined (geometric mean)$7.7M
EBITDA margin (industry, adjusted for size)11%
EBITDA = revenue × margin$813K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.3M
Multiple for this size and industry2.8×
Value range$1.2M – $3.1M
Revenue range$5.1M – $8.8M
EBITDA range$535K – $927K
Industry (NAICS)Other Heavy and Civil Engineering Construction (237990)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBank 7PPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Bank 7
PPP 2020
All 400 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$166K$167K18Bank 7

About Cheyenne Arapaho Business Development Corporation

Cheyenne Arapaho Business Development Corporation is an other heavy and civil engineering construction company in Concho, Oklahoma. Its estimated annual revenue is about $7.7M, with roughly $813K of EBITDA. It has about 18 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.1M).

Common questions

Who owns Cheyenne Arapaho Business Development Corporation?
The owner of Cheyenne Arapaho Business Development Corporation isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Cheyenne Arapaho Business Development Corporation make?
SeeBITDA estimates Cheyenne Arapaho Business Development Corporation's annual revenue at about $7.7M (likely between $5.1M and $8.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Cheyenne Arapaho Business Development Corporation worth?
About $2.3M, roughly 2.8× its estimated EBITDA of $813K, typical for a other heavy and civil engineering construction company its size. Likely range: $1.2M–$3.1M.
How many employees does Cheyenne Arapaho Business Development Corporation have?
About 18, as reported on its PPP loan.