Colmakjak Incorporated
How we got $146K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 11% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COLMAKJAK INCORPORATED this business | $981K | — |
| WSLEE INVESTEMENT CORP Edmond · 2 employees | $364K | 0.4 mi |
| Rocky Mountain Chocolate Factory of Edmond, OK across from Edmond History Museum Edmond | $1.7M | 2.6 mi |
| SWEET TREATS THE CANDY JAR II LLC Oklahoma City · 7 employees | $1.1M | 2.9 mi |
| THE BEEF JERKY EMPORIUM INC Edmond · 1 employees | $518K | 3.2 mi |
| CHERRY HILL MEAT MARKET LLC Edmond · 3 employees | $1.6M | 3.3 mi |
| TMH WEST LLC Edmond · 15 employees | $3.9M | 3.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $549K |
| Estimate: the two combined (geometric mean) | $981K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $73K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $146K |
| Multiple for this size and industry | 2× |
| Value range | $77K – $200K |
| Revenue range | $646K – $1.1M |
| EBITDA range | $48K – $83K |
| Industry (NAICS) | Other Specialty Food Retailers (445299) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingItria Ventures LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Itria Ventures LLC PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/22/2021 | first | $8K | 4 |
About Colmakjak Incorporated
Colmakjak Incorporated is an other specialty food retailers company in Edmond, Oklahoma. Its estimated annual revenue is about $981K, with roughly $73K of EBITDA. It has about 4 employees. Its estimated business value is $146K (likely range $77K–$200K).
Common questions
- Who owns Colmakjak Incorporated?
- The owner of Colmakjak Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Colmakjak Incorporated make?
- SeeBITDA estimates Colmakjak Incorporated's annual revenue at about $981K (likely between $646K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Colmakjak Incorporated worth?
- About $146K, roughly 2× its estimated EBITDA of $73K, typical for a other specialty food retailers company its size. Likely range: $77K–$200K.
- How many employees does Colmakjak Incorporated have?
- About 4, as reported on its PPP loan.