Comp Care Concepts, LLC
How we got $85K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COMP CARE CONCEPTS, LLC this business | $380K | — |
| JAN FRANCES CARE CENTER, LLC Ada · 49 employees | $5.7M | 16.2 mi |
| Ballard Nursing Center Ada | $3.7M | 17.3 mi |
| ATOKA MANOR INC Atoka · 68 employees | $5.7M | 24.5 mi |
| Heritage Village Retirement Center Holdenville | $1.5M | 31.0 mi |
| MEDI-PLEX NURSING CENTERS, INC Holdenville · 63 employees | $6.5M | 31.3 mi |
| ALPHA CARE PROPERTIES, L.L.C. Holdenville · 6 employees | $931K | 31.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $550K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $202K |
| Estimate: the two combined (geometric mean) | $380K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $34K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $85K |
| Multiple for this size and industry | 2.5× |
| Value range | $45K – $117K |
| Revenue range | $250K – $434K |
| EBITDA range | $22K – $39K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020, PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/30/2020 | first | $10K | 1 |
| 3/6/2021 | second | $14K | 3 |
About Comp Care Concepts, LLC
Comp Care Concepts, LLC is a nursing care facilities (skilled nursing facilities) company in Tupelo, Oklahoma. Its estimated annual revenue is about $380K, with roughly $34K of EBITDA. It has about 3 employees. Its estimated business value is $85K (likely range $45K–$117K).
Common questions
- Who owns Comp Care Concepts, LLC?
- The owner of Comp Care Concepts, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Comp Care Concepts, LLC make?
- SeeBITDA estimates Comp Care Concepts, LLC's annual revenue at about $380K (likely between $250K and $434K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Comp Care Concepts, LLC worth?
- About $85K, roughly 2.5× its estimated EBITDA of $34K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $45K–$117K.
- How many employees does Comp Care Concepts, LLC have?
- About 3, as reported on its PPP loan.