Cornerstone Rx LLC
How we got $7.8M
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▼ 1% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CORNERSTONE RX LLC this business | $7.5M | — |
| Blue Rhino Propane Exchange Shattuck | $9.6M | 6.5 mi |
| STEVENS PROPANE COMPANY Arnett · 2 employees | $24.7M | 8.8 mi |
| ARNETT NEW HOLLAND INC Arnett · 29 employees | $33.3M | 9.0 mi |
| GRAND ECONOMY MAINTENANCE SUPPLIES, LLC Arnett · 3 employees | $2.9M | 9.2 mi |
| NORTHWEST BEARING & INDUSTRIAL SUPPLY INC Woodward · 9 employees | $11.4M | 32.3 mi |
| HIGH SUMMIT FARMS, LLC Woodward · 6 employees | $17.9M | 32.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $2.4M |
| Revenue = employees × revenue per employee | $7.5M |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $1.8M |
| Cross-check: revenue implied by PPP payroll | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $7.8M |
| Multiple for this size and industry | 4.3× |
| Value range | $3.7M – $11.0M |
| Revenue range | $4.4M – $8.9M |
| EBITDA range | $1.1M – $2.1M |
| Industry (NAICS) | Wholesale Trade Agents and Brokers (425110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSNB Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SNB Bank, National Association PPP 2020 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $4K | 3 |
About Cornerstone Rx LLC
Cornerstone Rx LLC is a wholesale trade agents and brokers company in Shattuck, Oklahoma. Its estimated annual revenue is about $7.5M, with roughly $1.8M of EBITDA. It has about 3 employees. Its estimated business value is $7.8M (likely range $3.7M–$11.0M).
Common questions
- Who owns Cornerstone Rx LLC?
- The owner of Cornerstone Rx LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cornerstone Rx LLC make?
- SeeBITDA estimates Cornerstone Rx LLC's annual revenue at about $7.5M (likely between $4.4M and $8.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cornerstone Rx LLC worth?
- About $7.8M, roughly 4.3× its estimated EBITDA of $1.8M, typical for a wholesale trade agents and brokers company its size. Likely range: $3.7M–$11.0M.
- How many employees does Cornerstone Rx LLC have?
- About 3, as reported on its PPP loan.