Country Ford Mercury Inc.
How we got $9.5M
Based on its 37 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| COUNTRY FORD MERCURY INC. this business | $52.7M | — |
| Fleetwood Motors Guthrie | $22.5M | 1.0 mi |
| W G Auto Collections Guthrie | $22.5M | 1.0 mi |
| Gordon Kemp Auto Sales Guthrie | $22.5M | 1.2 mi |
| CARTER CHEVROLET AGENCY, INC. Guthrie · 81 employees | $129.7M | 1.2 mi |
| Jag12 Auto, Llc Guthrie | $22.5M | 2.4 mi |
| Highway 33 Truck and Trailer Sales Guthrie | $22.5M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 37 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $47.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $45.3M |
| Estimate: the two combined (geometric mean) | $52.7M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $2.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $9.5M |
| Multiple for this size and industry | 4.4× |
| Value range | $5.0M – $13.0M |
| Revenue range | $34.7M – $60.1M |
| EBITDA range | $1.4M – $2.5M |
| Industry (NAICS) | New Car Dealers (441110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPrime BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prime Bank PPP 2020 | All 79 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $400K | 37 |
About Country Ford Mercury Inc.
Country Ford Mercury Inc. is a car dealers company in Guthrie, Oklahoma. Its estimated annual revenue is about $52.7M, with roughly $2.2M of EBITDA. It has about 37 employees. Its estimated business value is $9.5M (likely range $5.0M–$13.0M).
Common questions
- Who owns Country Ford Mercury Inc.?
- The owner of Country Ford Mercury Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Country Ford Mercury Inc. make?
- SeeBITDA estimates Country Ford Mercury Inc.'s annual revenue at about $52.7M (likely between $34.7M and $60.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Country Ford Mercury Inc. worth?
- About $9.5M, roughly 4.4× its estimated EBITDA of $2.2M, typical for a car dealers company its size. Likely range: $5.0M–$13.0M.
- How many employees does Country Ford Mercury Inc. have?
- About 37, as reported on its PPP loan.