Dawnel & Co., Inc
How we got $80K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAWNEL & CO., INC this business | $371K | — |
| MICKS FAMILY PHARMACY, INC Woodward · 12 employees | $7.5M | 3.5 mi |
| DAVID'S HEARING, LLC Woodward · 2 employees | $818K | 3.5 mi |
| RANDY'S PHARMACY, INC. Woodward · 10 employees | $8.5M | 3.6 mi |
| PLUMBER'S INCORPORATED Woodward · 4 employees | $1.6M | 3.8 mi |
| CANNAVATION LLC Woodward · 5 employees | $1.9M | 5.6 mi |
| HOMESTEAD DECOR AND GIFTS LLC Woodward · 1 employees | $655K | 5.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $554K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $191K |
| Estimate: the two combined (geometric mean) | $371K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $40K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $80K |
| Multiple for this size and industry | 2× |
| Value range | $42K – $109K |
| Revenue range | $244K – $423K |
| EBITDA range | $26K – $45K |
| Industry (NAICS) | Retail Trade (446120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/19/2020 | first | $2K | 1 |
| 1/28/2021 | second | $2K | 1 |
About Dawnel & Co., Inc
Dawnel & Co., Inc is a retail trade company in Woodward, Oklahoma. Its estimated annual revenue is about $371K, with roughly $40K of EBITDA. It has about 1 employees. Its estimated business value is $80K (likely range $42K–$109K).
Common questions
- Who owns Dawnel & Co., Inc?
- The owner of Dawnel & Co., Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dawnel & Co., Inc make?
- SeeBITDA estimates Dawnel & Co., Inc's annual revenue at about $371K (likely between $244K and $423K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dawnel & Co., Inc worth?
- About $80K, roughly 2× its estimated EBITDA of $40K, typical for a retail trade company its size. Likely range: $42K–$109K.
- How many employees does Dawnel & Co., Inc have?
- About 1, as reported on its PPP loan.