Devaughan, LLC
How we got $1.0M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEVAUGHAN, LLC this business | $1.3M | — |
| Richard Tood Boone Ada | $1.9M | 0.2 mi |
| Dr. Richard Boone Ada | $1.9M | 0.2 mi |
| ADA SMILE PLACE PLLC Ada · 11 employees | $2.6M | 1.0 mi |
| BENJAMIN F. EDWARDS, III, D.D.S., P.C. Ada · 1 employees | $508K | 1.0 mi |
| BENJAMIN F EDWARDS JR DD S INC Ada · 1 employees | $485K | 1.0 mi |
| Core Orthodontics Ada | $1.9M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $286K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3.6× |
| Value range | $542K – $1.4M |
| Revenue range | $875K – $1.5M |
| EBITDA range | $188K – $326K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $48K | 6 |
About Devaughan, LLC
Devaughan, LLC is a dentists company in Ada, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $286K of EBITDA. It has about 6 employees. Its estimated business value is $1.0M (likely range $542K–$1.4M).
Common questions
- Who owns Devaughan, LLC?
- The owner of Devaughan, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Devaughan, LLC make?
- SeeBITDA estimates Devaughan, LLC's annual revenue at about $1.3M (likely between $875K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Devaughan, LLC worth?
- About $1.0M, roughly 3.6× its estimated EBITDA of $286K, typical for a dentists company its size. Likely range: $542K–$1.4M.
- How many employees does Devaughan, LLC have?
- About 6, as reported on its PPP loan.