SeeBITDAOklahoma

Dill Ranch Services LLC

Support Activities for Animal Production
  • 7882 N 426, Chelsea, OK (approx.)
Estimated valueLow confidence
$141K
$85Klikely range$220K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$366K
a year
Profit (EBITDA)
$56K
15% of revenue
Employees
2
reported in 2021
Owner not found yet
We haven't found the owner in public records

How we got $141K

Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.

2 employees × $294K each$588K
PPP payroll ÷ payroll's usual share of revenue$228K
Revenue$366K
× 15% profit margin$56K
× 2.5 sale multiple = value$141K

· Own this business? Correct these figures

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 36% since 2021
$0$81K$162K20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
DILL RANCH SERVICES LLC
this business
$366K$56K—
LINDY NORTHCUTT CUTTING HORSES, LLC
Nowata · 3 employees
$631K$83K15.4 mi
CHEYENNE PERRY EQUINE LLC
Oologah · 1 employees
$426K$66K20.6 mi
GRISWOLD FARRIER SERVICE INC
Talala · 1 employees
$396K$61K21.1 mi
VANMAR OUTDOORS, LLC
Catoosa · 9 employees
$1.3M$160K29.4 mi
HOUSLEY CATTLE SERVICES INC
Welch · 1 employees
$316K$49K32.9 mi
E.I.R.E LLC
Broken Arrow · 5 employees
$982K$129K35.7 mi

The full calculation

Employees reported to the SBA2
Revenue from headcount (employees × revenue per employee for companies this size)$588K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$228K
Estimate: the two combined (geometric mean)$366K
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$56K

Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 14% since 2020, both included above.

Estimated value = EBITDA × typical sale multiple$141K
Multiple for this size and industry2.5×
Value range$85K – $220K
Revenue range$275K – $476K
EBITDA range$42K – $73K
Industry (NAICS)Support Activities for Animal Production (115210)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBank of CommercePPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Bank of Commerce
PPP 2021
All 308 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
2/10/2021first$5K$5K2Bank of Commerce

About Dill Ranch Services LLC

Dill Ranch Services LLC is a support activities for animal production company in Chelsea, Oklahoma. Its estimated annual revenue is about $366K, with roughly $56K of EBITDA. It has about 2 employees. Its estimated business value is $141K (likely range $85K–$220K).

Common questions

Who owns Dill Ranch Services LLC?
The owner of Dill Ranch Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Dill Ranch Services LLC make?
SeeBITDA estimates Dill Ranch Services LLC's annual revenue at about $366K (likely between $275K and $476K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Dill Ranch Services LLC worth?
About $141K, roughly 2.5× its estimated EBITDA of $56K, typical for a support activities for animal production company its size. Likely range: $85K–$220K.
How many employees does Dill Ranch Services LLC have?
About 2, as reported on its PPP loan.