Duncan Cajun and Grill Inc
How we got $107K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUNCAN CAJUN AND GRILL INC this business | $464K | — |
| JIN LONG INC Duncan · 10 employees | $693K | 0.2 mi |
| LAGALY RESTAURANTS, LLC Duncan · 21 employees | $903K | 0.5 mi |
| SLICE OF DUNCAN LLC Duncan · 17 employees | $1.1M | 0.5 mi |
| Eastland Grill Duncan | $990K | 3.5 mi |
| El Palacio & Capt. Mack’s Catfish Duncan | $990K | 3.6 mi |
| El BOTANITAS SNACKS food truck Duncan | $990K | 4.2 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $797K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $270K |
| Estimate: the two combined (geometric mean) | $464K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $59K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 1% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $107K |
| Multiple for this size and industry | 1.8× |
| Value range | $64K – $167K |
| Revenue range | $348K – $603K |
| EBITDA range | $45K – $77K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020, PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $10K | 8 |
| 3/23/2021 | second | $61K | 9 |
About Duncan Cajun and Grill Inc
Duncan Cajun and Grill Inc is a restaurants company in Duncan, Oklahoma. Its estimated annual revenue is about $464K, with roughly $59K of EBITDA. It has about 9 employees. Its estimated business value is $107K (likely range $64K–$167K).
Common questions
- Who owns Duncan Cajun and Grill Inc?
- The owner of Duncan Cajun and Grill Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Duncan Cajun and Grill Inc make?
- SeeBITDA estimates Duncan Cajun and Grill Inc's annual revenue at about $464K (likely between $348K and $603K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Duncan Cajun and Grill Inc worth?
- About $107K, roughly 1.8× its estimated EBITDA of $59K, typical for a restaurants company its size. Likely range: $64K–$167K.
- How many employees does Duncan Cajun and Grill Inc have?
- About 9, as reported on its PPP loan.