Cupid Foundations, Inc.
How we got $14.2M
Based on 88 employees on its 2024 401(k) filing.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 22% since 2020 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▼ 3% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 22% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | Form 5500 | 113 | $16.5M |
| 2021 | Form 5500 | 110 | $16.0M |
| 2022 | Form 5500 | 107 | $15.6M |
| 2023 | Form 5500 | 91 | $13.3M |
| 2024 | Form 5500 | 88 | $12.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CUPID FOUNDATIONS, INC. this business | $35.0M | — |
| THERAPEUTIC HOLDINGS CORPORATION Blackwell · 2 employees | $1.7M | 0.7 mi |
| Crow Manufacturing Co Inc Blackwell | $3.0M | 1.2 mi |
| Simunek Equipment Ponca City | $3.0M | 5.3 mi |
| Throop Rock Bit Tonkawa | $3.0M | 6.7 mi |
| Daylight Donuts Tonkawa | $1.7M | 8.2 mi |
| Tyson Foods Inc. Ponca City | $3.0M | 11.9 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $14.2M |
| Multiple for this size and industry | 5.5× |
| Value range | $7.4M – $20.9M |
| Employees in its retirement plan (2024 Form 5500) | 88 |
| Industry revenue per employee | $146K |
| Revenue = employees × revenue per employee | $35.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $2.6M |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $22.8M – $42.8M |
| EBITDA range | $1.7M – $3.2M |
| Industry (NAICS) | Cut and Sew Apparel Manufacturing (315240) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About Cupid Foundations, Inc.
Cupid Foundations, Inc. is a cut and sew apparel manufacturing company in Blackwell, Oklahoma. Its estimated annual revenue is about $35.0M, with roughly $2.6M of EBITDA. It has about 88 employees. Its estimated business value is $14.2M (likely range $7.4M–$20.9M).
Common questions
- Who owns Cupid Foundations, Inc.?
- The owner of Cupid Foundations, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cupid Foundations, Inc. make?
- SeeBITDA estimates Cupid Foundations, Inc.'s annual revenue at about $35.0M (likely between $22.8M and $42.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cupid Foundations, Inc. worth?
- About $14.2M, roughly 5.5× its estimated EBITDA of $2.6M, typical for a cut and sew apparel manufacturing company its size. Likely range: $7.4M–$20.9M.
- How many employees does Cupid Foundations, Inc. have?
- About 88, from its 2024 retirement-plan filing.