Harmonia Distro Inc
How we got $2.4M
Based on 10 employees on its 2025 401(k) filing.
What we know
Estimated value over time
▲ 0% since 2025Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2025 | Form 5500 | 10 | $16.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARMONIA DISTRO INC this business | $15.9M | — |
| ROUTE 66 PROVISIONS, LLC Oklahoma City · 29 employees | $33.5M | 1.3 mi |
| GBC ENTERPRISES, LLC Oklahoma City · 27 employees | $27.1M | 1.8 mi |
| TAJ INDIAN FOOD SERVICES LLC Oklahoma City · 7 employees | $9.2M | 3.5 mi |
| O'STEEN MEAT SPECIALTIES, INC. Oklahoma City · 39 employees | $90.3M | 4.3 mi |
| BREAKTIME FOODS LLC Warr Acres · 1 employees | $1.9M | 4.5 mi |
| SCHWAB AND COMPANY Oklahoma City · 62 employees | $110.1M | 4.8 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $2.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.3M – $3.5M |
| Employees in its retirement plan (2025 Form 5500) | 10 |
| Industry revenue per employee | $1.6M |
| Revenue = employees × revenue per employee | $15.9M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $667K |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $10.4M – $19.5M |
| EBITDA range | $436K – $817K |
| Industry (NAICS) | Grocery and Related Product Merchant Wholesalers (424400) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About Harmonia Distro Inc
Harmonia Distro Inc is a grocery and related product merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $15.9M, with roughly $667K of EBITDA. It has about 10 employees. Its estimated business value is $2.4M (likely range $1.3M–$3.5M).
Common questions
- Who owns Harmonia Distro Inc?
- The owner of Harmonia Distro Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harmonia Distro Inc make?
- SeeBITDA estimates Harmonia Distro Inc's annual revenue at about $15.9M (likely between $10.4M and $19.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harmonia Distro Inc worth?
- About $2.4M, roughly 3.6× its estimated EBITDA of $667K, typical for a grocery and related product merchant wholesalers company its size. Likely range: $1.3M–$3.5M.
- How many employees does Harmonia Distro Inc have?
- About 10, from its 2025 retirement-plan filing.