The Beacon Group, LLC
How we got $3.5M
Based on 25 employees on its 2024 401(k) filing.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 36% since 2022 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 4% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | Form 5500 | 24 | $15.3M |
| 2021 | Form 5500 | 29 | $18.5M |
| 2022 | Form 5500 | 39 | $24.8M |
| 2023 | Form 5500 | 35 | $22.3M |
| 2024 | Form 5500 | 25 | $15.9M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE BEACON GROUP, LLC this business | $20.4M | — |
| CANVAS PROJECT MANAGEMENT LLC Edmond · 1 employees | $827K | 0.1 mi |
| VINTAGE DWELLINGS LLC Edmond · 1 employees | $403K | 0.3 mi |
| PHOENIX CONSTRUCTION DISASTER SERVICES INC Edmond · 10 employees | $12.4M | 0.3 mi |
| PHOENIX RESTORATION DISASTER SERVICES LLC Edmond · 22 employees | $9.6M | 0.3 mi |
| CITY CONSTRUCTION AND PROJECT MANAGEMENT, LLC Edmond · 6 employees | $6.1M | 0.3 mi |
| HALLMAN GROUP, LLC Edmond · 1 employees | $1.5M | 0.3 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $3.5M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.8M – $5.1M |
| Employees in its retirement plan (2024 Form 5500) | 25 |
| Industry revenue per employee | $637K |
| Revenue = employees × revenue per employee | $20.4M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $1.0M |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $13.3M – $24.9M |
| EBITDA range | $672K – $1.3M |
| Industry (NAICS) | Residential Building Construction (236110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About The Beacon Group, LLC
The Beacon Group, LLC is a residential building construction company in Edmond, Oklahoma. Its estimated annual revenue is about $20.4M, with roughly $1.0M of EBITDA. It has about 25 employees. Its estimated business value is $3.5M (likely range $1.8M–$5.1M).
Common questions
- Who owns The Beacon Group, LLC?
- The owner of The Beacon Group, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Beacon Group, LLC make?
- SeeBITDA estimates The Beacon Group, LLC's annual revenue at about $20.4M (likely between $13.3M and $24.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Beacon Group, LLC worth?
- About $3.5M, roughly 3.4× its estimated EBITDA of $1.0M, typical for a residential building construction company its size. Likely range: $1.8M–$5.1M.
- How many employees does The Beacon Group, LLC have?
- About 25, from its 2024 retirement-plan filing.