North Rock II, LLC
How we got $1.1M
Based on 10 employees on its 2024 401(k) filing.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 38% since 2023 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▼ 11% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 29% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | Form 5500 | 14 | $1.7M |
| 2021 | Form 5500 | 14 | $1.7M |
| 2022 | Form 5500 | 15 | $1.9M |
| 2023 | Form 5500 | 16 | $2.0M |
| 2024 | Form 5500 | 10 | $1.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NORTH ROCK II, LLC this business | $1.7M | — |
| High Society Oklahoma City | $1.5M | 0.3 mi |
| BRITTANY S DANIELS MD PLLC Oklahoma City · 1 employees | $618K | 0.6 mi |
| Greenbox Dispensary Oklahoma City | $1.5M | 0.6 mi |
| STEPHANIE C GRIM MD PC Oklahoma City · 1 employees | $523K | 0.6 mi |
| Leafwell - Medical Marijuana Card - Oklahoma City Oklahoma City | $6.1M | 0.6 mi |
| JAMES BLALOCK MD PC Oklahoma City · 1 employees | $541K | 0.7 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.3× |
| Value range | $577K – $1.6M |
| Employees in its retirement plan (2024 Form 5500) | 10 |
| Industry revenue per employee | $125K |
| Revenue = employees × revenue per employee | $1.7M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $335K |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $1.1M – $2.1M |
| EBITDA range | $219K – $410K |
| Industry (NAICS) | Offices of Physicians, Mental Health Specialists (621112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About North Rock II, LLC
North Rock II, LLC is a doctors & clinics company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $335K of EBITDA. It has about 10 employees. Its estimated business value is $1.1M (likely range $577K–$1.6M).
Common questions
- Who owns North Rock II, LLC?
- The owner of North Rock II, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does North Rock II, LLC make?
- SeeBITDA estimates North Rock II, LLC's annual revenue at about $1.7M (likely between $1.1M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is North Rock II, LLC worth?
- About $1.1M, roughly 3.3× its estimated EBITDA of $335K, typical for a doctors & clinics company its size. Likely range: $577K–$1.6M.
- How many employees does North Rock II, LLC have?
- About 10, from its 2024 retirement-plan filing.