Js One Development LLC
How we got $37.1M
Based on 130 employees on its 2025 401(k) filing.
Estimated value over time
▲ 39% since 2023Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 31% since 2023Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2023 | Form 5500 | 99 | $23.1M |
| 2024 | Form 5500 | 104 | $24.3M |
| 2025 | Form 5500 | 130 | $30.3M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JS ONE DEVELOPMENT LLC this business | $42.6M | — |
| TCN SOLUTIONS INC Edmond · 1 employees | $518K | 1.7 mi |
| LOCALPEOPLE LLC Edmond · 2 employees | $619K | 3.3 mi |
| MELBB ENTERPRISES LLC Edmond · 1 employees | $414K | 3.6 mi |
| SEAN KIRRANE Edmond · 1 employees | $477K | 5.0 mi |
| INNOVA SOFTWARE SOLUTIONS LLC Edmond · 2 employees | $1.2M | 5.2 mi |
| TIGUNIA, LLC Edmond · 34 employees | $11.3M | 5.2 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $37.1M |
| Multiple for this size and industry | 6.5× |
| Value range | $19.4M – $54.5M |
| Employees in its retirement plan (2025 Form 5500) | 130 |
| Industry revenue per employee | $233K |
| Revenue = employees × revenue per employee | $42.6M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $5.7M |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $27.8M – $52.1M |
| EBITDA range | $3.7M – $7.0M |
| Industry (NAICS) | Custom Computer Programming Services (541511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About Js One Development LLC
Js One Development LLC is an it & software company in Edmond, Oklahoma. Its estimated annual revenue is about $42.6M, with roughly $5.7M of EBITDA. It has about 130 employees. Its estimated business value is $37.1M (likely range $19.4M–$54.5M).
Common questions
- Who owns Js One Development LLC?
- The owner of Js One Development LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Js One Development LLC make?
- SeeBITDA estimates Js One Development LLC's annual revenue at about $42.6M (likely between $27.8M and $52.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Js One Development LLC worth?
- About $37.1M, roughly 6.5× its estimated EBITDA of $5.7M, typical for a it & software company its size. Likely range: $19.4M–$54.5M.
- How many employees does Js One Development LLC have?
- About 130, from its 2025 retirement-plan filing.