Smith Farm and Garden, Inc.
How we got $1.9M
Based on 14 employees on its 2024 401(k) filing.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | Form 5500 | 14 | $5.7M |
| 2021 | Form 5500 | 16 | $6.5M |
| 2022 | Form 5500 | 15 | $6.1M |
| 2023 | Form 5500 | 13 | $5.3M |
| 2024 | Form 5500 | 14 | $5.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SMITH FARM AND GARDEN, INC. this business | $6.6M | — |
| FLORIDA WHOLESALE PLANT CO., INC. Bethany · 5 employees | $2.5M | 6.4 mi |
| PRECURE NURSERY INC Oklahoma City · 44 employees | $24.8M | 7.3 mi |
| BETHANY COUNTRY STORE, INC Bethany · 3 employees | $1.6M | 7.4 mi |
| FAMILY GARDEN CENTER, LLC Oklahoma City · 2 employees | $1.4M | 7.7 mi |
| CENTRAL POWER EQUIPMENT INC Warr Acres · 5 employees | $3.7M | 8.3 mi |
| LINKS LAWN EQUIPMENT, INC. Mustang · 6 employees | $3.1M | 9.8 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3× |
| Value range | $995K – $2.8M |
| Employees in its retirement plan (2024 Form 5500) | 14 |
| Industry revenue per employee | $407K |
| Revenue = employees × revenue per employee | $6.6M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $635K |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $4.3M – $8.1M |
| EBITDA range | $415K – $778K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444200) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About Smith Farm and Garden, Inc.
Smith Farm and Garden, Inc. is a lawn and garden equipment and supplies retailers company in Yukon, Oklahoma. Its estimated annual revenue is about $6.6M, with roughly $635K of EBITDA. It has about 14 employees. Its estimated business value is $1.9M (likely range $995K–$2.8M).
Common questions
- Who owns Smith Farm and Garden, Inc.?
- The owner of Smith Farm and Garden, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smith Farm and Garden, Inc. make?
- SeeBITDA estimates Smith Farm and Garden, Inc.'s annual revenue at about $6.6M (likely between $4.3M and $8.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smith Farm and Garden, Inc. worth?
- About $1.9M, roughly 3× its estimated EBITDA of $635K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $995K–$2.8M.
- How many employees does Smith Farm and Garden, Inc. have?
- About 14, from its 2024 retirement-plan filing.