Davis Machine Shop Inc
How we got $2.2M
Based on 12 employees on its 2025 401(k) filing.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 9% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | Form 5500 | 11 | $4.6M |
| 2021 | Form 5500 | 12 | $5.0M |
| 2022 | Form 5500 | 13 | $5.4M |
| 2023 | Form 5500 | 12 | $5.0M |
| 2024 | Form 5500 | 13 | $5.4M |
| 2025 | Form 5500 | 12 | $5.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVIS MACHINE SHOP INC this business | $4.4M | — |
| BAITY SCREW MACHINE PRODUCTS LLC Chickasha · 50 employees | $24.5M | 24.0 mi |
| TRANSCRIPT PRESS PROPERTIES, LLC Norman · 2 employees | $809K | 27.9 mi |
| INDUSTRIAL TECHNOLOGY SOLUTIONS LLC Duncan · 3 employees | $2.6M | 29.9 mi |
| 405 BREWING COMPANY LLC Norman · 2 employees | $1.2M | 29.9 mi |
| REEL POWER INDUSTRIAL INC. Oklahoma City · 124 employees | $70.6M | 40.0 mi |
| CT LEWIS ENTERPRISES, LP Oklahoma City | $14.1M | 41.5 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.1M – $3.2M |
| Employees in its retirement plan (2025 Form 5500) | 12 |
| Industry revenue per employee | $417K |
| Revenue = employees × revenue per employee | $4.4M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $561K |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $2.9M – $5.4M |
| EBITDA range | $366K – $687K |
| Industry (NAICS) | Industrial Machinery Manufacturing (333200) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About Davis Machine Shop Inc
Davis Machine Shop Inc is an industrial machinery manufacturing company in Lindsay, Oklahoma. Its estimated annual revenue is about $4.4M, with roughly $561K of EBITDA. It has about 12 employees. Its estimated business value is $2.2M (likely range $1.1M–$3.2M).
Common questions
- Who owns Davis Machine Shop Inc?
- The owner of Davis Machine Shop Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Davis Machine Shop Inc make?
- SeeBITDA estimates Davis Machine Shop Inc's annual revenue at about $4.4M (likely between $2.9M and $5.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Davis Machine Shop Inc worth?
- About $2.2M, roughly 3.9× its estimated EBITDA of $561K, typical for a industrial machinery manufacturing company its size. Likely range: $1.1M–$3.2M.
- How many employees does Davis Machine Shop Inc have?
- About 12, from its 2025 retirement-plan filing.