Ed F. Davis, Inc.
- Kimberly DavisSigns company filings · Form 5500 (2024)
How we got $4.8M
Based on 40 employees on its 2025 401(k) filing.
Estimated value over time
▼ 45% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 56% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | Form 5500 | 90 | $57.7M |
| 2021 | Form 5500 | 99 | $63.4M |
| 2022 | Form 5500 | 69 | $44.2M |
| 2023 | Form 5500 | 74 | $47.4M |
| 2024 | Form 5500 | 42 | $26.9M |
| 2025 | Form 5500 | 40 | $25.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Likely to sell
- In business 41 years (since 1985)
- Headcount down 60% since 2021 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ED F. DAVIS, INC. this business | $26.9M | — |
| S & L COLLISION CENTER INC Durant · 8 employees | $9.5M | 0.0 mi |
| Cheeks Welding Supply Durant | $1.3M | 0.4 mi |
| JIMMIE'S AUTO SUPPLY, L.L.C. Durant · 10 employees | $8.1M | 1.0 mi |
| AQUA ACCESSORIES, LLC Durant · 2 employees | $2.0M | 1.1 mi |
| DURANT IRON AND METAL, INC. Durant · 25 employees | $33.0M | 1.2 mi |
| Dealers Electrical Supply Durant | $3.0M | 1.3 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $4.8M |
| Multiple for this size and industry | 4.3× |
| Value range | $2.5M – $7.1M |
| Employees in its retirement plan (2025 Form 5500) | 40 |
| Industry revenue per employee | $641K |
| Revenue = employees × revenue per employee | $26.9M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.1M |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $17.5M – $32.9M |
| EBITDA range | $735K – $1.4M |
| Industry (NAICS) | Beer, Wine, and Distilled Alcoholic Beverage Merchant Wholesalers (424800) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ed F. Davis, Inc.
Ed F. Davis, Inc. is a beer, wine, and distilled alcoholic beverage merchant wholesalers company in Durant, Oklahoma, in business since 1985. Its estimated annual revenue is about $26.9M, with roughly $1.1M of EBITDA. It has about 40 employees. Its estimated business value is $4.8M (likely range $2.5M–$7.1M).
Common questions
- Who owns Ed F. Davis, Inc.?
- The owner of Ed F. Davis, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ed F. Davis, Inc. make?
- SeeBITDA estimates Ed F. Davis, Inc.'s annual revenue at about $26.9M (likely between $17.5M and $32.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ed F. Davis, Inc. worth?
- About $4.8M, roughly 4.3× its estimated EBITDA of $1.1M, typical for a beer, wine, and distilled alcoholic beverage merchant wholesalers company its size. Likely range: $2.5M–$7.1M.
- How many employees does Ed F. Davis, Inc. have?
- About 40, from its 2025 retirement-plan filing.
- When was Ed F. Davis, Inc. founded?
- Ed F. Davis, Inc. has been in business since 1985.
- Is Ed F. Davis, Inc. for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 41 years (since 1985); headcount down 60% since 2021 (retirement plan filings).