Of Ash and Fire, LLC
How we got $595K
Based on 4 employees on its 2024 401(k) filing.
Estimated value over time
▼ 37% since 2022Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 43% since 2022Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2022 | Form 5500 | 7 | $1.6M |
| 2023 | Form 5500 | 8 | $1.9M |
| 2024 | Form 5500 | 4 | $933K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OF ASH AND FIRE, LLC this business | $1.3M | — |
| ARCH TECHNOLOGY SOLUTIONS, LLC Oklahoma City · 21 employees | $6.7M | 0.3 mi |
| 3NINES TECHNOLOGIES, INC. Oklahoma City · 21 employees | $7.6M | 0.5 mi |
| DRAKEWELL LLC Oklahoma City · 6 employees | $2.6M | 0.7 mi |
| PHASE 2 DEVELOPMENT LLC Oklahoma City · 19 employees | $8.1M | 0.7 mi |
| BRUCE SOUTH & ASSOCIATES,LLC Edmond · 1 employees | $469K | 0.8 mi |
| US FLEET TRACKING LLC Edmond · 21 employees | $10.3M | 1.0 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $595K |
| Multiple for this size and industry | 2.5× |
| Value range | $311K – $874K |
| Employees in its retirement plan (2024 Form 5500) | 4 |
| Industry revenue per employee | $233K |
| Revenue = employees × revenue per employee | $1.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $238K |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $866K – $1.6M |
| EBITDA range | $155K – $291K |
| Industry (NAICS) | Custom Computer Programming Services (541511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association 7(a) 2023 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
Public records
| Aug 2023 | 7(a) | $85K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Of Ash and Fire, LLC
Of Ash and Fire, LLC is an it & software company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $238K of EBITDA. It has about 4 employees. Its estimated business value is $595K (likely range $311K–$874K).
Common questions
- Who owns Of Ash and Fire, LLC?
- The owner of Of Ash and Fire, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Of Ash and Fire, LLC make?
- SeeBITDA estimates Of Ash and Fire, LLC's annual revenue at about $1.3M (likely between $866K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Of Ash and Fire, LLC worth?
- About $595K, roughly 2.5× its estimated EBITDA of $238K, typical for a it & software company its size. Likely range: $311K–$874K.
- How many employees does Of Ash and Fire, LLC have?
- About 4, from its 2024 retirement-plan filing.