Cn Zion Operating, LLC
How we got $1.2M
Based on 21 employees on its 2025 401(k) filing.
What we know
Estimated value over time
▲ 344% since 2023Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 320% since 2023Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2023 | Form 5500 | 5 | $509K |
| 2024 | Form 5500 | 10 | $1.0M |
| 2025 | Form 5500 | 21 | $2.1M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CN ZION OPERATING, LLC this business | $2.0M | — |
| TDL ENTERPRISE LLC Nicoma Park | $4.5M | 21.8 mi |
| LITTLE PASOS LLC Edmond | $3.1M | 32.2 mi |
| ROCKET SCHOOL MANAGEMENT, LLC Arcadia | $3.8M | 34.0 mi |
| SOONER STATE CHARTER MANAGEMENT, LLC Guthrie | $4.2M | 45.2 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3.2× |
| Value range | $640K – $1.8M |
| Employees in its retirement plan (2025 Form 5500) | 21 |
| Industry revenue per employee | $102K |
| Revenue = employees × revenue per employee | $2.0M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $382K |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $1.3M – $2.5M |
| EBITDA range | $250K – $468K |
| Industry (NAICS) | Educational Services (611000) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
People & advisors
Advisors
- BankingLive Oak Banking CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Live Oak Banking Company 7(a) 2023 | All 75 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
Public records
| Dec 2022 | 7(a) | $300K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cn Zion Operating, LLC
Cn Zion Operating, LLC is an educational services company in Norman, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $382K of EBITDA. It has about 21 employees. Its estimated business value is $1.2M (likely range $640K–$1.8M).
Common questions
- Who owns Cn Zion Operating, LLC?
- The owner of Cn Zion Operating, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cn Zion Operating, LLC make?
- SeeBITDA estimates Cn Zion Operating, LLC's annual revenue at about $2.0M (likely between $1.3M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cn Zion Operating, LLC worth?
- About $1.2M, roughly 3.2× its estimated EBITDA of $382K, typical for a educational services company its size. Likely range: $640K–$1.8M.
- How many employees does Cn Zion Operating, LLC have?
- About 21, from its 2025 retirement-plan filing.