SeeBITDAOklahoma

Blackwater Fire Protection LLC

  • 1102 N. COUNTYLINE ROAD, Newcastle, OK (approx.)
Estimated valueLow confidence
$248K
$130Klikely range$365K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$968K
a year
Profit (EBITDA)
$124K
13% of revenue
Employees
4
on its 2025 401(k) filing
Owner not found yet
We haven't found the owner in public records

How we got $248K

Based on 4 employees on its 2025 401(k) filing.

4 employees (2025 401(k) filing) × $242K each$968K
Revenue$968K
× 13% profit margin$124K
× 2 sale multiple = value$248K

· Own this business? Correct these figures

What we know

No PPP loan
401(k) filing, 2025
No reported financials
No website found
Owner not found

Estimated value over time

▲ 3% since 2024
$0$143K$286K202420252026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 0% since 2024
0352024202544
401(k) / retirement-plan participants
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2024Form 55004$817K$105K
2025Form 55004$817K$105K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BLACKWATER FIRE PROTECTION LLC
this business
$968K$124K—
SEATON ELECTRIC, INC.
Newcastle · 9 employees
$2.3M$268K0.8 mi
Eastep Mechanical Solutions
Newcastle
$1.8M$237K0.9 mi
HMS Cooling, Heating, & Plumbing
Newcastle
$1.8M$237K1.0 mi
THE HEAT AND AIR GUY LLC
Newcastle · 3 employees
$950K$122K1.0 mi
Fisbeck Electric
Newcastle
$1.8M$237K1.1 mi
Plumbum Services
Newcastle
$1.8M$237K1.1 mi

The full calculation

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date: prices are 10% higher than in the benchmark's year, both included above.

Estimated value = EBITDA × typical sale multiple$248K
Multiple for this size and industry2×
Value range$130K – $365K
Employees in its retirement plan (2025 Form 5500)4
Industry revenue per employee$204K
Revenue = employees × revenue per employee$968K
EBITDA margin (industry, adjusted for size)13%
EBITDA = revenue × margin$124K

Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.

Revenue range$632K – $1.2M
EBITDA range$81K – $152K
Industry (NAICS)Plumbing, Heating, and Air-Conditioning Contractors (238220)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology

About Blackwater Fire Protection LLC

Blackwater Fire Protection LLC is a plumbing, heating & air company in Newcastle, Oklahoma. Its estimated annual revenue is about $968K, with roughly $124K of EBITDA. It has about 4 employees. Its estimated business value is $248K (likely range $130K–$365K).

Common questions

Who owns Blackwater Fire Protection LLC?
The owner of Blackwater Fire Protection LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Blackwater Fire Protection LLC make?
SeeBITDA estimates Blackwater Fire Protection LLC's annual revenue at about $968K (likely between $632K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Blackwater Fire Protection LLC worth?
About $248K, roughly 2× its estimated EBITDA of $124K, typical for a plumbing, heating & air company its size. Likely range: $130K–$365K.
How many employees does Blackwater Fire Protection LLC have?
About 4, from its 2025 retirement-plan filing.