How we got $21.3M
Based on 88 employees on its 2025 401(k) filing.
What we know
Estimated value over time
▲ 10% since 2024Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 7% since 2024Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2024 | Form 5500 | 82 | $18.2M |
| 2025 | Form 5500 | 88 | $19.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHPMG INC. this business | $23.9M | — |
| The Green Lily Yukon Yukon | $1.5M | 1.9 mi |
| Yukon Foot Clinic Yukon | $1.5M | 1.9 mi |
| Elevate Dispensary Yukon | $1.5M | 2.1 mi |
| Cain's Quality Hearing Aids Yukon | $1.5M | 2.2 mi |
| Healthcare One Yukon | $1.5M | 2.2 mi |
| Mays Housecall Home Health Yukon | $1.5M | 2.2 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $21.3M |
| Multiple for this size and industry | 6.1× |
| Value range | $11.1M – $31.3M |
| Employees in its retirement plan (2025 Form 5500) | 88 |
| Industry revenue per employee | $222K |
| Revenue = employees × revenue per employee | $23.9M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $3.5M |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $15.6M – $29.3M |
| EBITDA range | $2.3M – $4.3M |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About Phpmg Inc.
Phpmg Inc. is a doctors & clinics company in Yukon, Oklahoma. Its estimated annual revenue is about $23.9M, with roughly $3.5M of EBITDA. It has about 88 employees. Its estimated business value is $21.3M (likely range $11.1M–$31.3M).
Common questions
- Who owns Phpmg Inc.?
- The owner of Phpmg Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phpmg Inc. make?
- SeeBITDA estimates Phpmg Inc.'s annual revenue at about $23.9M (likely between $15.6M and $29.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phpmg Inc. worth?
- About $21.3M, roughly 6.1× its estimated EBITDA of $3.5M, typical for a doctors & clinics company its size. Likely range: $11.1M–$31.3M.
- How many employees does Phpmg Inc. have?
- About 88, from its 2025 retirement-plan filing.