Scripted Mind, Inc
How we got $493K
Based on 3 employees on its 2025 401(k) filing.
What we know
Estimated value over time
▲ 0% since 2025Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2025 | Form 5500 | 3 | $700K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SCRIPTED MIND, INC this business | $994K | — |
| ARIS LLC Broken Arrow · 2 employees | $840K | 0.8 mi |
| CAMTECHNOLOGIES LLC Broken Arrow · 18 employees | $6.8M | 0.8 mi |
| WATROUS MEDIA, LLC Broken Arrow · 12 employees | $4.6M | 0.8 mi |
| INTEGRATED BUSINESS TECHNOLOGIES, LLC Broken Arrow · 13 employees | $5.4M | 1.2 mi |
| POINT AND CLICK COMPUTER CONSULTING, INC Broken Arrow · 7 employees | $2.3M | 1.4 mi |
| TURNING CODE LLC Broken Arrow · 1 employees | $500K | 1.4 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $493K |
| Multiple for this size and industry | 2.5× |
| Value range | $258K – $725K |
| Employees in its retirement plan (2025 Form 5500) | 3 |
| Industry revenue per employee | $233K |
| Revenue = employees × revenue per employee | $994K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $197K |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $650K – $1.2M |
| EBITDA range | $129K – $242K |
| Industry (NAICS) | Custom Computer Programming Services (541511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About Scripted Mind, Inc
Scripted Mind, Inc is an it & software company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $994K, with roughly $197K of EBITDA. It has about 3 employees. Its estimated business value is $493K (likely range $258K–$725K).
Common questions
- Who owns Scripted Mind, Inc?
- The owner of Scripted Mind, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Scripted Mind, Inc make?
- SeeBITDA estimates Scripted Mind, Inc's annual revenue at about $994K (likely between $650K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Scripted Mind, Inc worth?
- About $493K, roughly 2.5× its estimated EBITDA of $197K, typical for a it & software company its size. Likely range: $258K–$725K.
- How many employees does Scripted Mind, Inc have?
- About 3, from its 2025 retirement-plan filing.