How we got $3.1M
Based on its 26 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELLIS CO EMS this business | $3.1M | — |
| ELLIS COUNTY EMS Shattuck · 18 employees | $2.0M | 0.2 mi |
| LAVERNE AMBULANCE SERVICE Laverne · 6 employees | $605K | 37.6 mi |
| PROFESSIONAL COMPLIANCE SERVICES, LLC Elk City · 3 employees | $740K | 58.6 mi |
| EXTREME WELLNESS LLC Elk City · 1 employees | $473K | 60.6 mi |
| GRAHAM FAMILY MEDICINE PLLC Sayre · 7 employees | $1.9M | 61.6 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $3.1M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $595K |
Calibrated: revenue lowered to 69% of the industry-average estimate, to match what businesses in this industry actually report.
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Revenue range | $2.0M – $3.5M |
| EBITDA range | $391K – $678K |
| Industry (NAICS) | Ambulance Services (621910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma State Bank PPP 2021 | All 45 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/21/2021 | second | $175K | 26 |
About Ellis Co Ems
Ellis Co Ems is an ambulance services company in Shattuck, Oklahoma. Its estimated annual revenue is about $3.1M, with roughly $595K of EBITDA. It has about 26 employees.
Common questions
- Who owns Ellis Co Ems?
- The owner of Ellis Co Ems isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ellis Co Ems make?
- SeeBITDA estimates Ellis Co Ems's annual revenue at about $3.1M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- How many employees does Ellis Co Ems have?
- About 26, as reported on its PPP loan.