Elmer Smith Holding Inc.
How we got $5.7M
Based on its 115 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELMER SMITH HOLDING INC. this business | $31.6M | — |
| DOMINO FOOD AND FUEL, INC. Clinton · 130 employees | $39.5M | 0.7 mi |
| H.G. HISE L.L.C. Clinton · 18 employees | $6.7M | 6.1 mi |
| BOBBY CAULKINS INC Weatherford · 14 employees | $5.1M | 14.4 mi |
| LANN LLC Burns Flat · 10 employees | $2.8M | 15.7 mi |
| DECK ENTERPRISES INC. Thomas · 17 employees | $5.0M | 20.7 mi |
| DAIGH INCORPORATED Hydro · 4 employees | $2.2M | 21.2 mi |
The full calculation
| Employees reported to the SBA | 115 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $31.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $24.2M |
| Estimate: the two combined (geometric mean) | $31.6M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $1.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.7M |
| Multiple for this size and industry | 3.6× |
| Value range | $3.0M – $7.8M |
| Revenue range | $20.8M – $36.0M |
| EBITDA range | $1.0M – $1.8M |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $402K | 115 |
About Elmer Smith Holding Inc.
Elmer Smith Holding Inc. is a grocery and convenience retailers company in Clinton, Oklahoma. Its estimated annual revenue is about $31.6M, with roughly $1.6M of EBITDA. It has about 115 employees. Its estimated business value is $5.7M (likely range $3.0M–$7.8M).
Common questions
- Who owns Elmer Smith Holding Inc.?
- The owner of Elmer Smith Holding Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Elmer Smith Holding Inc. make?
- SeeBITDA estimates Elmer Smith Holding Inc.'s annual revenue at about $31.6M (likely between $20.8M and $36.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Elmer Smith Holding Inc. worth?
- About $5.7M, roughly 3.6× its estimated EBITDA of $1.6M, typical for a grocery and convenience retailers company its size. Likely range: $3.0M–$7.8M.
- How many employees does Elmer Smith Holding Inc. have?
- About 115, as reported on its PPP loan.