Flying B Land & Cattle Co LLC
How we got $267K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FLYING B LAND & CATTLE CO LLC this business | $533K | — |
| DISHMAN CATTLE LLC Headrick · 1 employees | $993K | 0.3 mi |
| GOOSELAND CATTLE CO LLC Headrick · 2 employees | $1.3M | 3.1 mi |
| MCASKILL FARMS, LLC Altus · 2 employees | $1.4M | 4.0 mi |
| MOCK BROTHERS CATTLE CO., INC. Altus · 4 employees | $2.2M | 6.9 mi |
| CLINTON FARMS LLC Altus · 2 employees | $923K | 7.0 mi |
| ABERNATHY CATTLE CO Altus · 5 employees | $2.3M | 8.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $404K |
| Estimate: the two combined (geometric mean) | $533K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $107K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $267K |
| Multiple for this size and industry | 2.5× |
| Value range | $140K – $365K |
| Revenue range | $351K – $608K |
| EBITDA range | $70K – $122K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingShamrock Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Shamrock Bank, National Association PPP 2021 | All 130 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/19/2021 | first | $6K | 1 |
About Flying B Land & Cattle Co LLC
Flying B Land & Cattle Co LLC is an agriculture, forestry, fishing company in Headrick, Oklahoma. Its estimated annual revenue is about $533K, with roughly $107K of EBITDA. It has about 1 employees. Its estimated business value is $267K (likely range $140K–$365K).
Common questions
- Who owns Flying B Land & Cattle Co LLC?
- The owner of Flying B Land & Cattle Co LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Flying B Land & Cattle Co LLC make?
- SeeBITDA estimates Flying B Land & Cattle Co LLC's annual revenue at about $533K (likely between $351K and $608K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Flying B Land & Cattle Co LLC worth?
- About $267K, roughly 2.5× its estimated EBITDA of $107K, typical for a agriculture, forestry, fishing company its size. Likely range: $140K–$365K.
- How many employees does Flying B Land & Cattle Co LLC have?
- About 1, as reported on its PPP loan.