Flying Mountain Ranch, LLC
How we got $1.1M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FLYING MOUNTAIN RANCH, LLC this business | $2.3M | — |
| STRACK WHEAT AND CATTLE COMPANY Watonga · 1 employees | $778K | 0.6 mi |
| DARLA MANKE LLC Watonga · 1 employees | $992K | 1.2 mi |
| MANKE FARMS LLC Watonga · 1 employees | $544K | 1.2 mi |
| XCEL FEEDYARD, LLC Watonga · 16 employees | $8.7M | 3.6 mi |
| P&P FARMS Watonga · 2 employees | $816K | 6.1 mi |
| SECOND CHANCE FARMS INC. Greenfield · 1 employees | $580K | 8.8 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $359K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $567K – $1.5M |
| Revenue range | $1.5M – $2.7M |
| EBITDA range | $236K – $409K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $29K | 4 |
About Flying Mountain Ranch, LLC
Flying Mountain Ranch, LLC is an agriculture, forestry, fishing company in Watonga, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $359K of EBITDA. It has about 4 employees. Its estimated business value is $1.1M (likely range $567K–$1.5M).
Common questions
- Who owns Flying Mountain Ranch, LLC?
- The owner of Flying Mountain Ranch, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Flying Mountain Ranch, LLC make?
- SeeBITDA estimates Flying Mountain Ranch, LLC's annual revenue at about $2.3M (likely between $1.5M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Flying Mountain Ranch, LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $359K, typical for a agriculture, forestry, fishing company its size. Likely range: $567K–$1.5M.
- How many employees does Flying Mountain Ranch, LLC have?
- About 4, as reported on its PPP loan.