Frayer Enterprises II, LLC
How we got $3.5M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 18 | $4.1M |
| 2020 | Form 5500 | 93 | $21.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRAYER ENTERPRISES II, LLC this business | $5.7M | — |
| BAKER CONSULTING SERVICES GROUP LLC Oklahoma City · 4 employees | $1.2M | 0.3 mi |
| DESTINY MARKETING LLC Oklahoma City · 2 employees | $666K | 0.8 mi |
| 2101 STRATEGIES LLC Oklahoma City · 1 employees | $415K | 0.8 mi |
| AO1 CONSULTING, INC Oklahoma City · 9 employees | $2.9M | 0.8 mi |
| SEPARATION SOLUTIONS, L.L.C. Oklahoma City · 1 employees | $493K | 1.2 mi |
| GORTON FINANCIAL SERVICES, LLC Oklahoma City · 1 employees | $546K | 1.3 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.5M |
| Estimate: the two combined (geometric mean) | $5.7M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $932K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.9M – $4.8M |
| Revenue range | $3.7M – $6.5M |
| EBITDA range | $613K – $1.1M |
| Industry (NAICS) | Other Scientific and Technical Consulting Services (541690) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- TKTerry KordeliskiSigned for the company · 2020 retirement-plan filing (Form 5500)
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $207K | 18 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Frayer Enterprises II, LLC
Frayer Enterprises II, LLC is a consulting company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $5.7M, with roughly $932K of EBITDA. It has about 93 employees. Its estimated business value is $3.5M (likely range $1.9M–$4.8M).
Common questions
- Who owns Frayer Enterprises II, LLC?
- The owner of Frayer Enterprises II, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Frayer Enterprises II, LLC make?
- SeeBITDA estimates Frayer Enterprises II, LLC's annual revenue at about $5.7M (likely between $3.7M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frayer Enterprises II, LLC worth?
- About $3.5M, roughly 3.8× its estimated EBITDA of $932K, typical for a consulting company its size. Likely range: $1.9M–$4.8M.
- How many employees does Frayer Enterprises II, LLC have?
- About 93, from its 2020 retirement-plan filing.