SeeBITDAOklahoma

Fs Plumbing & Backflow Inc

  • 0765 PO BOX 765, Mustang, OK (approx.)
Estimated valueMedium confidence
$113K
$59Klikely range$154K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$375K
a year
Profit (EBITDA)
$56K
15% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $113K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $259K each$259K
PPP payroll ÷ payroll's usual share of revenue$419K
Shown toward the top of its range×1.14
Revenue$375K
× 15% profit margin$56K
× 2 sale multiple = value$113K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 36% since 2020
$0$65K$130K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
FS PLUMBING & BACKFLOW INC
this business
$375K$56K—
DIRECT ELECTRIC COMPANY, LLC
Mustang · 4 employees
$880K$113K0.0 mi
FULLDRAW MECHANICAL LLC
Mustang · 3 employees
$844K$108K0.1 mi
Glover's Plumbing & Sewer Service
Mustang
$1.8M$237K0.3 mi
Shriver Electrical
Mustang
$1.8M$237K0.5 mi
GENTRY SERVCIE & REPAIR, INC.
Mustang · 15 employees
$4.4M$464K0.7 mi
VELOCITY ELECTRIC, LLC
Mustang · 11 employees
$3.8M$440K0.7 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$259K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$419K
Estimate: the two combined (geometric mean)$375K
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$56K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$113K
Multiple for this size and industry2×
Value range$59K – $154K
Revenue range$247K – $428K
EBITDA range$37K – $64K
Industry (NAICS)Plumbing, Heating, and Air-Conditioning Contractors (238220)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/14/2020first$13K$13K1BancFirst

About Fs Plumbing & Backflow Inc

Fs Plumbing & Backflow Inc is a plumbing, heating & air company in Mustang, Oklahoma. Its estimated annual revenue is about $375K, with roughly $56K of EBITDA. It has about 1 employees. Its estimated business value is $113K (likely range $59K–$154K).

Common questions

Who owns Fs Plumbing & Backflow Inc?
The owner of Fs Plumbing & Backflow Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Fs Plumbing & Backflow Inc make?
SeeBITDA estimates Fs Plumbing & Backflow Inc's annual revenue at about $375K (likely between $247K and $428K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Fs Plumbing & Backflow Inc worth?
About $113K, roughly 2× its estimated EBITDA of $56K, typical for a plumbing, heating & air company its size. Likely range: $59K–$154K.
How many employees does Fs Plumbing & Backflow Inc have?
About 1, as reported on its PPP loan.