Fuyi LLC
How we got $191K
Based on its 8 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FUYI LLC this business | $971K | — |
| SIS55 CORP El Reno · 4 employees | $637K | 0.3 mi |
| UME, INC El Reno · 7 employees | $1.1M | 0.5 mi |
| Starbucks Coffee Company El Reno | $1.7M | 0.6 mi |
| Pizza Xpress El Reno | $1.7M | 0.6 mi |
| HD ENTERPRISES LLC El Reno · 26 employees | $2.6M | 0.6 mi |
| Pizza Hut El Reno | $1.7M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $921K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $787K |
| Estimate: the two combined (geometric mean) | $971K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $106K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $191K |
| Multiple for this size and industry | 1.8× |
| Value range | $100K – $261K |
| Revenue range | $639K – $1.1M |
| EBITDA range | $70K – $121K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/6/2021 | second | $30K | 8 |
About Fuyi LLC
Fuyi LLC is a restaurants company in El Reno, Oklahoma. Its estimated annual revenue is about $971K, with roughly $106K of EBITDA. It has about 8 employees. Its estimated business value is $191K (likely range $100K–$261K).
Common questions
- Who owns Fuyi LLC?
- The owner of Fuyi LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fuyi LLC make?
- SeeBITDA estimates Fuyi LLC's annual revenue at about $971K (likely between $639K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fuyi LLC worth?
- About $191K, roughly 1.8× its estimated EBITDA of $106K, typical for a restaurants company its size. Likely range: $100K–$261K.
- How many employees does Fuyi LLC have?
- About 8, as reported on its PPP loan.