Gardner Village Indoor Soccer LLC
How we got $467K
Based on its 11 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GARDNER VILLAGE INDOOR SOCCER LLC this business | $1.0M | — |
| TWENTY-TWO LINE INC. Oklahoma City · 6 employees | $524K | 0.0 mi |
| TRI-COUNTY INDOOR SOCCER INC. Oklahoma City · 6 employees | $540K | 0.1 mi |
| INDOOR SOCCER ARENAS 2000 INC Oklahoma City · 8 employees | $756K | 0.2 mi |
| LANSING INDOOR SOCCER INC. Oklahoma City · 10 employees | $785K | 0.3 mi |
| SOCCER WALL2WALL INC Oklahoma City · 11 employees | $1.1M | 0.3 mi |
| THIRTEEN LINE INC Oklahoma City · 7 employees | $661K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $689K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $203K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $467K |
| Multiple for this size and industry | 2.3× |
| Value range | $246K – $639K |
| Revenue range | $663K – $1.1M |
| EBITDA range | $134K – $232K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/8/2021 | second | $46K | 11 |
About Gardner Village Indoor Soccer LLC
Gardner Village Indoor Soccer LLC is a gyms & fitness company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $203K of EBITDA. It has about 11 employees. Its estimated business value is $467K (likely range $246K–$639K).
Common questions
- Who owns Gardner Village Indoor Soccer LLC?
- The owner of Gardner Village Indoor Soccer LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gardner Village Indoor Soccer LLC make?
- SeeBITDA estimates Gardner Village Indoor Soccer LLC's annual revenue at about $1.0M (likely between $663K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gardner Village Indoor Soccer LLC worth?
- About $467K, roughly 2.3× its estimated EBITDA of $203K, typical for a gyms & fitness company its size. Likely range: $246K–$639K.
- How many employees does Gardner Village Indoor Soccer LLC have?
- About 11, as reported on its PPP loan.