Golden Three LLC
How we got $192K
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GOLDEN THREE LLC this business | $1.1M | — |
| SCISSOR-TAILED CHICKEN, LLC Yukon | $2.1M | 0.3 mi |
| Godfather's Pizza Express Yukon | $990K | 0.6 mi |
| Subway Yukon | $990K | 0.6 mi |
| SONIC DRIVE-IN, YUKON, A LIMITED PARTNERSHIP Yukon · 26 employees | $1.2M | 0.7 mi |
| OKLAHOMA WINE WORKS Yukon · 25 employees | $998K | 0.8 mi |
| RED E ENTERPRISES, LLC Yukon · 53 employees | $2.7M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $871K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $107K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 4% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $192K |
| Multiple for this size and industry | 1.8× |
| Value range | $115K – $300K |
| Revenue range | $810K – $1.4M |
| EBITDA range | $80K – $139K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $37K | 19 |
About Golden Three LLC
Golden Three LLC is a restaurants company in Yukon, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $107K of EBITDA. It has about 19 employees. Its estimated business value is $192K (likely range $115K–$300K).
Common questions
- Who owns Golden Three LLC?
- The owner of Golden Three LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Golden Three LLC make?
- SeeBITDA estimates Golden Three LLC's annual revenue at about $1.1M (likely between $810K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Golden Three LLC worth?
- About $192K, roughly 1.8× its estimated EBITDA of $107K, typical for a restaurants company its size. Likely range: $115K–$300K.
- How many employees does Golden Three LLC have?
- About 19, as reported on its PPP loan.