Gore's Daycare, LLC
How we got $14.4M
Based on 279 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GORE'S DAYCARE, LLC this business | $26.8M | — |
| Wee Wildcats Learning Center Seiling | $784K | 4.6 mi |
| C & A Headstart Canton | $1.6M | 17.8 mi |
| ADVENTURE TIME LEARNING Fairview · 15 employees | $1.1M | 25.6 mi |
| KIDDIE JUNCTION LEARNING CENTER Fairview · 7 employees | $467K | 26.1 mi |
| Tiny Terriers Child Development Center Thomas | $784K | 26.2 mi |
| Dena’s Daycare Mooreland | $784K | 28.8 mi |
The full calculation
| Employees reported to the SBA | 279 |
| Industry revenue per employee | $48K |
| Revenue = employees × revenue per employee | $26.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $2.6M |
| Cross-check: revenue implied by PPP payroll | $1.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $14.4M |
| Multiple for this size and industry | 5.5× |
| Value range | $6.8M – $20.5M |
| Revenue range | $15.9M – $31.8M |
| EBITDA range | $1.6M – $3.1M |
| Industry (NAICS) | Child Care Services (624410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAlva State Bank & Trust Company, The Seiling State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Alva State Bank & Trust Company PPP 2020 | All 172 borrowers → |
| The Seiling State Bank PPP 2021 | All 48 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $96K | 19 |
| 1/23/2021 | second | $80K | 279 |
About Gore's Daycare, LLC
Gore's Daycare, LLC is a child care company in Seiling, Oklahoma. Its estimated annual revenue is about $26.8M, with roughly $2.6M of EBITDA. It has about 279 employees. Its estimated business value is $14.4M (likely range $6.8M–$20.5M).
Common questions
- Who owns Gore's Daycare, LLC?
- The owner of Gore's Daycare, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gore's Daycare, LLC make?
- SeeBITDA estimates Gore's Daycare, LLC's annual revenue at about $26.8M (likely between $15.9M and $31.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gore's Daycare, LLC worth?
- About $14.4M, roughly 5.5× its estimated EBITDA of $2.6M, typical for a child care company its size. Likely range: $6.8M–$20.5M.
- How many employees does Gore's Daycare, LLC have?
- About 279, as reported on its PPP loan.