Grand Escapes, LLC
How we got $849K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAND ESCAPES, LLC this business | $3.0M | — |
| JHSGL, LLC Ketchum · 10 employees | $4.5M | 3.3 mi |
| Sherwin-Williams Vinita | $4.0M | 13.0 mi |
| Sherwin-Williams Pryor | $4.0M | 15.7 mi |
| J.T.E. ENTERPRISES, INC. Grove · 5 employees | $2.0M | 16.8 mi |
| MIKE'S WHOLESALE, LLC Locust Grove · 8 employees | $2.7M | 20.6 mi |
| KANSAS BUILDING SUPPLY, INC. Kansas · 3 employees | $1.6M | 23.5 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $354K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $849K |
| Multiple for this size and industry | 2.4× |
| Value range | $447K – $1.2M |
| Revenue range | $2.0M – $3.4M |
| EBITDA range | $233K – $404K |
| Industry (NAICS) | Building material and supplies dealers (444130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of Grand LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Grand Lake PPP 2020 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/4/2020 | first | $29K | 9 |
About Grand Escapes, LLC
Grand Escapes, LLC is a building material and supplies dealers company in Langley, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $354K of EBITDA. It has about 9 employees. Its estimated business value is $849K (likely range $447K–$1.2M).
Common questions
- Who owns Grand Escapes, LLC?
- The owner of Grand Escapes, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grand Escapes, LLC make?
- SeeBITDA estimates Grand Escapes, LLC's annual revenue at about $3.0M (likely between $2.0M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grand Escapes, LLC worth?
- About $849K, roughly 2.4× its estimated EBITDA of $354K, typical for a building material and supplies dealers company its size. Likely range: $447K–$1.2M.
- How many employees does Grand Escapes, LLC have?
- About 9, as reported on its PPP loan.