Grand Lake Woodworks, LLC
How we got $1.5M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAND LAKE WOODWORKS, LLC this business | $5.2M | — |
| LONGS EXCAVATING LLC Langley · 5 employees | $1.2M | 3.5 mi |
| SJL CONSTUCTION AND DEVELOPMENT LLC Vinita · 2 employees | $804K | 3.9 mi |
| MOORHEAD CONSTRUCTION COMPANY, LLC Vinita · 13 employees | $4.9M | 11.1 mi |
| OKLAHOMA PAVING SOLUTIONS LLC Vinita · 12 employees | $4.2M | 11.1 mi |
| GRAND EARTHMOVING, LLC Grove · 11 employees | $3.9M | 12.2 mi |
| Adair Tree Clearing Adair | $2.4M | 14.8 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $5.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $547K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 2.8× |
| Value range | $807K – $2.1M |
| Revenue range | $3.4M – $5.9M |
| EBITDA range | $360K – $624K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $85K | 18 |
About Grand Lake Woodworks, LLC
Grand Lake Woodworks, LLC is a fencing, siding & exterior company in Ketchum, Oklahoma. Its estimated annual revenue is about $5.2M, with roughly $547K of EBITDA. It has about 18 employees. Its estimated business value is $1.5M (likely range $807K–$2.1M).
Common questions
- Who owns Grand Lake Woodworks, LLC?
- The owner of Grand Lake Woodworks, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grand Lake Woodworks, LLC make?
- SeeBITDA estimates Grand Lake Woodworks, LLC's annual revenue at about $5.2M (likely between $3.4M and $5.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grand Lake Woodworks, LLC worth?
- About $1.5M, roughly 2.8× its estimated EBITDA of $547K, typical for a fencing, siding & exterior company its size. Likely range: $807K–$2.1M.
- How many employees does Grand Lake Woodworks, LLC have?
- About 18, as reported on its PPP loan.