Grand River Nursery
How we got $2.1M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAND RIVER NURSERY this business | $7.5M | — |
| MARVINS MOWERS AND OUTDOOR LLC Muskogee · 5 employees | $2.5M | 7.8 mi |
| GREEN COUNTRY GARDENS INC. Tahlequah · 1 employees | $662K | 13.3 mi |
| SPRING HOLLOW FEED & SUPPLY LLC Tahlequah · 15 employees | $6.3M | 17.2 mi |
| FEEDERS SUPPLY Stilwell · 4 employees | $3.3M | 32.2 mi |
| J.L. SANDERS FARMS AND NURSERY INC. Inola · 3 employees | $2.5M | 33.6 mi |
| AKINS FOOD AND FEED, LLC Sallisaw · 2 employees | $1.7M | 34.1 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.8M |
| Estimate: the two combined (geometric mean) | $7.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $715K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3× |
| Value range | $1.1M – $2.9M |
| Revenue range | $4.9M – $8.5M |
| EBITDA range | $471K – $816K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCarson Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Carson Community Bank PPP 2020, PPP 2021 | All 116 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $76K | 15 |
| 3/5/2021 | second | $76K | 13 |
About Grand River Nursery
Grand River Nursery is a lawn and garden equipment and supplies retailers company in Fort Gibson, Oklahoma. Its estimated annual revenue is about $7.5M, with roughly $715K of EBITDA. It has about 15 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.9M).
Common questions
- Who owns Grand River Nursery?
- The owner of Grand River Nursery isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grand River Nursery make?
- SeeBITDA estimates Grand River Nursery's annual revenue at about $7.5M (likely between $4.9M and $8.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grand River Nursery worth?
- About $2.1M, roughly 3× its estimated EBITDA of $715K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $1.1M–$2.9M.
- How many employees does Grand River Nursery have?
- About 15, as reported on its PPP loan.