Granite Works, LLC
How we got $5.7M
Based on its 57 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 59% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRANITE WORKS, LLC this business | $18.3M | — |
| ATLAS MATERIAL HANDLING, LLC Muskogee · 1 employees | $902K | 5.4 mi |
| SEE IT BIG, INC Muskogee · 1 employees | $566K | 7.1 mi |
| CLEAN SOURCE SERVICES COMPANY Broken Arrow · 2 employees | $1.1M | 32.3 mi |
| METRO MOTORS, INC. Broken Arrow · 4 employees | $2.4M | 32.4 mi |
| ICONNECT LLC Broken Arrow · 1 employees | $770K | 34.2 mi |
| BOREN FUNDRAISING LLC Broken Arrow · 3 employees | $1.6M | 34.9 mi |
The full calculation
| Employees reported to the SBA | 57 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $21.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $11.8M |
| Estimate: the two combined (geometric mean) | $18.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.7M |
| Multiple for this size and industry | 3.6× |
| Value range | $3.0M – $7.7M |
| Revenue range | $12.0M – $20.8M |
| EBITDA range | $1.0M – $1.8M |
| Industry (NAICS) | Retail Trade (454390) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $207K | 57 |
| 1/30/2021 | second | $146K | 22 |
About Granite Works, LLC
Granite Works, LLC is a retail trade company in Muskogee, Oklahoma. Its estimated annual revenue is about $18.3M, with roughly $1.6M of EBITDA. It has about 57 employees. Its estimated business value is $5.7M (likely range $3.0M–$7.7M).
Common questions
- Who owns Granite Works, LLC?
- The owner of Granite Works, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Granite Works, LLC make?
- SeeBITDA estimates Granite Works, LLC's annual revenue at about $18.3M (likely between $12.0M and $20.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Granite Works, LLC worth?
- About $5.7M, roughly 3.6× its estimated EBITDA of $1.6M, typical for a retail trade company its size. Likely range: $3.0M–$7.7M.
- How many employees does Granite Works, LLC have?
- About 57, as reported on its PPP loan.