Grayson Operating, LLC
How we got $811K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 5% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAYSON OPERATING, LLC this business | $858K | — |
| HOPPE'S CONSTRUCTION, LLC Ada · 79 employees | $41.1M | 1.4 mi |
| SHARPSHOOTERS, INC Ada · 6 employees | $2.3M | 1.7 mi |
| Oklahoma Energy Producers Alliance Ada | $1.5M | 1.8 mi |
| PYTHON PRESSURE PUMPING, LLC Ada · 83 employees | $49.1M | 2.0 mi |
| FRANK T FLEET, INC. Ada · 5 employees | $2.7M | 2.7 mi |
| GRAYSON INVESTMENTS LLC Ada · 2 employees | $1.4M | 2.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $941K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $602K |
| Estimate: the two combined (geometric mean) | $858K |
| EBITDA margin (industry, adjusted for size) | 39% |
| EBITDA = revenue × margin | $338K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $811K |
| Multiple for this size and industry | 2.4× |
| Value range | $427K – $1.1M |
| Revenue range | $564K – $978K |
| EBITDA range | $222K – $385K |
| Industry (NAICS) | Drilling Oil and Gas Wells (213111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020, PPP 2021 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $16K | 2 |
| 1/17/2021 | second | $13K | 2 |
About Grayson Operating, LLC
Grayson Operating, LLC is an oil & gas company in Ada, Oklahoma. Its estimated annual revenue is about $858K, with roughly $338K of EBITDA. It has about 2 employees. Its estimated business value is $811K (likely range $427K–$1.1M).
Common questions
- Who owns Grayson Operating, LLC?
- The owner of Grayson Operating, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grayson Operating, LLC make?
- SeeBITDA estimates Grayson Operating, LLC's annual revenue at about $858K (likely between $564K and $978K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grayson Operating, LLC worth?
- About $811K, roughly 2.4× its estimated EBITDA of $338K, typical for a oil & gas company its size. Likely range: $427K–$1.1M.
- How many employees does Grayson Operating, LLC have?
- About 2, as reported on its PPP loan.