Graystone Emissions, LLC
How we got $15.6M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAYSTONE EMISSIONS, LLC this business | $13.6M | — |
| JADECO LLC Stonewall · 1 employees | $2.7M | 15.5 mi |
| PRE-MC, INC. Allen · 7 employees | $32.4M | 18.7 mi |
| MSM PROPANE, INC Atoka · 2 employees | $11.5M | 20.3 mi |
| POSITIVE ENERGY LLC Ada · 11 employees | $51.0M | 25.7 mi |
| RIPPEE PUMPING SERVICE, LLC Calvin · 6 employees | $15.6M | 26.9 mi |
| GLORIA INVESTMENTS, LLC Ada · 5 employees | $14.7M | 27.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $19.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.3M |
| Estimate: the two combined (geometric mean) | $13.6M |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $3.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $15.6M |
| Multiple for this size and industry | 4.7× |
| Value range | $8.2M – $21.4M |
| Revenue range | $9.0M – $15.5M |
| EBITDA range | $2.2M – $3.8M |
| Industry (NAICS) | Natural Gas Extraction (211130) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $32K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Graystone Emissions, LLC
Graystone Emissions, LLC is a natural gas extraction company in Coalgate, Oklahoma, in business since 2019. Its estimated annual revenue is about $13.6M, with roughly $3.3M of EBITDA. It has about 4 employees. Its estimated business value is $15.6M (likely range $8.2M–$21.4M).
Common questions
- Who owns Graystone Emissions, LLC?
- The owner of Graystone Emissions, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Graystone Emissions, LLC make?
- SeeBITDA estimates Graystone Emissions, LLC's annual revenue at about $13.6M (likely between $9.0M and $15.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Graystone Emissions, LLC worth?
- About $15.6M, roughly 4.7× its estimated EBITDA of $3.3M, typical for a natural gas extraction company its size. Likely range: $8.2M–$21.4M.
- How many employees does Graystone Emissions, LLC have?
- About 4, as reported on its PPP loan.
- When was Graystone Emissions, LLC founded?
- Graystone Emissions, LLC has been in business since 2019.