Grinnell's Prescription Shop, Inc
How we got $984K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRINNELL'S PRESCRIPTION SHOP, INC this business | $1.7M | — |
| TRIAD HOME HEALTH Mangum · 32 employees | $4.8M | 27.1 mi |
| EXTREME WELLNESS LLC Elk City · 1 employees | $473K | 31.6 mi |
| PROFESSIONAL COMPLIANCE SERVICES, LLC Elk City · 3 employees | $739K | 33.8 mi |
| SINOR EMERGENCY MEDICAL SERVICE, INC. Clinton · 34 employees | $6.8M | 33.9 mi |
| GRAHAM FAMILY MEDICINE PLLC Sayre · 7 employees | $1.9M | 37.6 mi |
| APACHE AMBULANCE SERVICE INC Apache · 24 employees | $4.5M | 40.6 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $328K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $984K |
| Multiple for this size and industry | 3× |
| Value range | $518K – $1.3M |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $216K – $374K |
| Industry (NAICS) | All Other Miscellaneous Ambulatory Health Care Services (621999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $65K | 6 |
About Grinnell's Prescription Shop, Inc
Grinnell's Prescription Shop, Inc is an all other miscellaneous ambulatory health care services company in Hobart, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $328K of EBITDA. It has about 6 employees. Its estimated business value is $984K (likely range $518K–$1.3M).
Common questions
- Who owns Grinnell's Prescription Shop, Inc?
- The owner of Grinnell's Prescription Shop, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grinnell's Prescription Shop, Inc make?
- SeeBITDA estimates Grinnell's Prescription Shop, Inc's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grinnell's Prescription Shop, Inc worth?
- About $984K, roughly 3× its estimated EBITDA of $328K, typical for a all other miscellaneous ambulatory health care services company its size. Likely range: $518K–$1.3M.
- How many employees does Grinnell's Prescription Shop, Inc have?
- About 6, as reported on its PPP loan.