Grit & Grace LLC
How we got $312K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 4% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRIT & GRACE LLC this business | $1.7M | — |
| NINE77 NUTRITION OF NORMAN LLC Wellston · 2 employees | $1.1M | 0.9 mi |
| DRAND MEDICAL LLC Luther · 1 employees | $568K | 10.3 mi |
| HITE DRUG INC Chandler · 12 employees | $7.8M | 10.6 mi |
| RLM PHARMACY, LLC Jones · 4 employees | $4.5M | 15.8 mi |
| HARRAH PHARMACY, INC. Harrah · 7 employees | $5.3M | 16.2 mi |
| BESTYET PHARMACY Harrah · 6 employees | $5.4M | 16.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $1.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $156K |
| Cross-check: revenue implied by PPP payroll | $473K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $312K |
| Multiple for this size and industry | 2× |
| Value range | $148K – $443K |
| Revenue range | $1.0M – $2.0M |
| EBITDA range | $92K – $185K |
| Industry (NAICS) | Retail Trade (446191) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $6K | 3 |
About Grit & Grace LLC
Grit & Grace LLC is a retail trade company in Wellston, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $156K of EBITDA. It has about 3 employees. Its estimated business value is $312K (likely range $148K–$443K).
Common questions
- Who owns Grit & Grace LLC?
- The owner of Grit & Grace LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grit & Grace LLC make?
- SeeBITDA estimates Grit & Grace LLC's annual revenue at about $1.7M (likely between $1.0M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grit & Grace LLC worth?
- About $312K, roughly 2× its estimated EBITDA of $156K, typical for a retail trade company its size. Likely range: $148K–$443K.
- How many employees does Grit & Grace LLC have?
- About 3, as reported on its PPP loan.