H. G. Flake Company, Inc.
How we got $3.3M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| H. G. FLAKE COMPANY, INC. this business | $7.5M | — |
| KING VALVE COMPANY, LLC Broken Arrow · 23 employees | $8.9M | 0.7 mi |
| ADDITIVE SYSTEMS INC Broken Arrow · 26 employees | $12.7M | 0.7 mi |
| ENVIRO VALVE INC Broken Arrow · 6 employees | $4.5M | 0.8 mi |
| Envirovalve Inc Broken Arrow | $2.4M | 0.8 mi |
| OsecoElfab Broken Arrow | $3.0M | 1.2 mi |
| WILKINSON MANUFACTURING INC Broken Arrow · 8 employees | $3.2M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.0M |
| Estimate: the two combined (geometric mean) | $7.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $855K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.3M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.8M – $4.6M |
| Revenue range | $4.9M – $8.5M |
| EBITDA range | $563K – $975K |
| Industry (NAICS) | Fabricated Pipe and Pipe Fitting Manufacturing (332996) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $202K | 20 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About H. G. Flake Company, Inc.
H. G. Flake Company, Inc. is a fabricated pipe and pipe fitting manufacturing company in Broken Arrow, Oklahoma. It is owned by Hughey G Flake (Founder). Its estimated annual revenue is about $7.5M, with roughly $855K of EBITDA. It has about 20 employees. Its estimated business value is $3.3M (likely range $1.8M–$4.6M).
Common questions
- Who owns H. G. Flake Company, Inc.?
- H. G. Flake Company, Inc. is owned by Hughey G Flake (Founder), according to public sources such as the company's website or filings.
- How much revenue does H. G. Flake Company, Inc. make?
- SeeBITDA estimates H. G. Flake Company, Inc.'s annual revenue at about $7.5M (likely between $4.9M and $8.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is H. G. Flake Company, Inc. worth?
- About $3.3M, roughly 3.9× its estimated EBITDA of $855K, typical for a fabricated pipe and pipe fitting manufacturing company its size. Likely range: $1.8M–$4.6M.
- How many employees does H. G. Flake Company, Inc. have?
- About 20, as reported on its PPP loan.