Harper County Rural Water District #1
How we got $282K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARPER COUNTY RURAL WATER DISTRICT #1 this business | $780K | — |
| DO IT RIGHT IRRIGATION LLC Laverne · 1 employees | $282K | 29.7 mi |
| RURAL WATER DISTRICT NO2 WOODWARD COUNTY Woodward · 3 employees | $440K | 34.9 mi |
| HUMMEL WATER WELL SERVICES INC Alva · 4 employees | $1.3M | 44.7 mi |
| RURAL WATER SEWER & SOLID WASTE MANAGEMENT DISTRICT NO 3 DEW Mutual · 3 employees | $971K | 49.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $512K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $913K |
| Estimate: the two combined (geometric mean) | $780K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $113K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $282K |
| Multiple for this size and industry | 2.5× |
| Value range | $148K – $386K |
| Revenue range | $513K – $889K |
| EBITDA range | $74K – $129K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingOklahoma State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma State Bank PPP 2020 | All 45 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/5/2020 | first | $23K | 2 |
About Harper County Rural Water District #1
Harper County Rural Water District #1 is a water supply and irrigation systems company in Buffalo, Oklahoma. Its estimated annual revenue is about $780K, with roughly $113K of EBITDA. It has about 2 employees. Its estimated business value is $282K (likely range $148K–$386K).
Common questions
- Who owns Harper County Rural Water District #1?
- The owner of Harper County Rural Water District #1 isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harper County Rural Water District #1 make?
- SeeBITDA estimates Harper County Rural Water District #1's annual revenue at about $780K (likely between $513K and $889K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harper County Rural Water District #1 worth?
- About $282K, roughly 2.5× its estimated EBITDA of $113K, typical for a water supply and irrigation systems company its size. Likely range: $148K–$386K.
- How many employees does Harper County Rural Water District #1 have?
- About 2, as reported on its PPP loan.