Harris Ranch LLC
How we got $378K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARRIS RANCH LLC this business | $887K | — |
| SPIVEY RENTALS LLC Chickasha · 2 employees | $868K | 1.8 mi |
| DP FARMS Chickasha · 2 employees | $708K | 2.1 mi |
| GRADY CO., INC Chickasha · 2 employees | $989K | 2.5 mi |
| H&H CATTLE RANCH LLC Chickasha · 2 employees | $989K | 3.2 mi |
| MCCOOL FARMS,INC. Chickasha · 3 employees | $976K | 5.0 mi |
| SCHENK FARMS LLC Chickasha · 2 employees | $790K | 5.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $868K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $906K |
| Estimate: the two combined (geometric mean) | $887K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $151K |
Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has grown 5% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $378K |
| Multiple for this size and industry | 2.5× |
| Value range | $227K – $590K |
| Revenue range | $665K – $1.2M |
| EBITDA range | $113K – $197K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2021 | first | $17K | 2 |
About Harris Ranch LLC
Harris Ranch LLC is an agriculture, forestry, fishing company in Chickasha, Oklahoma. Its estimated annual revenue is about $887K, with roughly $151K of EBITDA. It has about 2 employees. Its estimated business value is $378K (likely range $227K–$590K).
Common questions
- Who owns Harris Ranch LLC?
- The owner of Harris Ranch LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harris Ranch LLC make?
- SeeBITDA estimates Harris Ranch LLC's annual revenue at about $887K (likely between $665K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harris Ranch LLC worth?
- About $378K, roughly 2.5× its estimated EBITDA of $151K, typical for a agriculture, forestry, fishing company its size. Likely range: $227K–$590K.
- How many employees does Harris Ranch LLC have?
- About 2, as reported on its PPP loan.