Harrison Bros.
How we got $423K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARRISON BROS. this business | $992K | — |
| HARRISON BROTHERS Elk City · 2 employees | $1.4M | 0.1 mi |
| DAUGHERTY FARMS LLC Elk City · 2 employees | $1.4M | 0.1 mi |
| THREE CHICKS LLC Elk City · 2 employees | $1.3M | 0.2 mi |
| GREGORY BROTHERS FARM Elk City · 2 employees | $1.4M | 0.4 mi |
| JACKSON FARMS Elk City · 2 employees | $1.4M | 0.5 mi |
| BEUTLER & SON RODEO INC Elk City · 1 employees | $920K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $992K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $169K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $423K |
| Multiple for this size and industry | 2.5× |
| Value range | $223K – $579K |
| Revenue range | $653K – $1.1M |
| EBITDA range | $111K – $193K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2021 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/22/2021 | first | $21K | 1 |
About Harrison Bros.
Harrison Bros. is an agriculture, forestry, fishing company in Elk City, Oklahoma. Its estimated annual revenue is about $992K, with roughly $169K of EBITDA. It has about 1 employees. Its estimated business value is $423K (likely range $223K–$579K).
Common questions
- Who owns Harrison Bros.?
- The owner of Harrison Bros. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harrison Bros. make?
- SeeBITDA estimates Harrison Bros.'s annual revenue at about $992K (likely between $653K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harrison Bros. worth?
- About $423K, roughly 2.5× its estimated EBITDA of $169K, typical for a agriculture, forestry, fishing company its size. Likely range: $223K–$579K.
- How many employees does Harrison Bros. have?
- About 1, as reported on its PPP loan.